$304,000.00

Total Agency Allocations   $261.600.00

               Estimated United Way Funds

	Expense          $31,157.00
	Reserve Fund     $6,243.00
	Special Projects  $5,000.00 Goal $304,000.00      Thermometer Share the Magic!